Comments on Favelle Favco Berhad (using Bloomberg)

On 29/08/2016, we have posted a research on Favco with a BUY rating and target price of RM 2.75. The share price during this period has been trading sideways possibly due to the lack of re-rating catalysts to boost investors’ confidence. We revisit the company using Bloomberg to assess the relative valuation of Favco against the overall market.

At the moment, three investment houses are covering Favelle Favco Bhd with an average target price of RM 2.52 (upside potential of 6.8%). And all are currently having neutral recommendations on the stock, mainly due to the weakening in oil price and decline in the order book.


The EV / EBITDA currently at 1.95x which we believe is at a deep discount. Its ample cash reserves despite its generous dividend distribution provide it sufficient strength to overcome its harsh trading conditions. P/E is trading at 6x and free cash flow although deteriorated, and we believe it still demonstrates the company is good at generating cash flow from operations.


Currently, P/Es of Favco and KLCI are trading at 5.9x and 18.0x respectively. That is representing close to 70% discount. Weak investors’ sentiment resulted in deep discount but will take some time before we see oil price recovers from the bottom.


When compared it against the small-cap index, the discount is almost at 80% (P/E of small cap index is 32.4x which is deem to be high end). However, this is only for illustration purposes as we do not want investors to be fool by the deep discount in this instance. The reason is that small-cap stocks, in generally, have higher growth prospects hence stocks deserve to be valued at higher multiples. The benchmark against the small cap is for information only.


With P/B, KLCI on average is around 1.73x while Favco is 0.96x.


P/S suggests a much deeper discount as the KLCI is currently trading at 2.6x Price to Sales while Favco is 0.7x.


Despite the fact that it is a relatively small company, its cash flow generating ability allows it to pay dividend distribution. Dividend coverage is sustained at above 3x (based on net income and free cash flow). A dividend yield of 6.3% is quite attractive while the general market is paying 3% on average.


Lastly, the peer comparables identified by Bloomberg showed that on average, the P/E and ROE are at 27x and 7.23% respectively. It is worth pointed out that the average market is higher than that of Favco. The market cap is generally above RM 1b (those that we can see at least). The multiples discount is in the range of 40% to c. 90%.

– From the valuation metrics, a majority of them suggest that Favco Berhad is a defensive counter currently trading at support and deep discount relative to the general market.
– Strong dividend coverage with attractive dividend yield.
– Well-positioned to benefit from the regional infrastructure growth with the establishment of Asian Infrastructure Investment Bank that committed to funding the infrastructure needs of the Asian economies.
– Strong balance sheet with huge cash balance and low leverage.
– Good cash flow generating ability

Key Investment Risks
– Do not foresee any re-rating catalysts
– Any slow down in order book
– Fails to benefit from the regional infrastructure growth fueled by the credit from AIIB.
(In September 2016, AIIB has granted loans worth $320m to support energy projects in Pakistan and Myanmar which we believe more loans will be approved in the near future to support regional development which emerging markets are most needed).
– Any unexpected accidents that would weaken Favco’s reputation.
– Relative small with no meaningful global presence

It is worth pointed out that the above relative valuations are measured against the general market rather than the specific industry (Cranes for instance) hence it could be materially different. The above only serves as an information purpose with no attempt to value the company.


Disclaimer: The views above are opinions based on facts and subjective judgements. Yield Mountain (including the contributors) does not take any responsibility (be in monetary or non-monetary) for any actions rely on the information discussed.
It was previously published on
The original research on Favco is published on

Leave A Comment

Your email address will not be published. Required fields are marked *